Profit and Loss
| Integra Engineering India Ltd Industry: (Engineering) |
|---|
|
BSE Code:
505358
ISIN Demat:
INE984B01023
Book Value(₹): 32.27 NSE Symbol: N.A Div & Yield(%):
N.A
Market Cap(₹ Cr): 511.73 P/E(TTM):
34.49
EPS(TTM):
4.31
Face Value(₹): 1.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 168.71 | 165.86 | 146.82 | 133.16 | 103.75 |
| Other Income | 1.03 | 0.95 | 0.85 | 0.57 | 1.29 |
| Stock Adjustments | 1.80 | 1.05 | 1.91 | -0.64 | 7.65 |
| Total Income | 171.54 | 167.86 | 149.58 | 133.09 | 112.69 |
| EXPENDITURE : | |||||
| Raw Materials | 90.02 | 88.45 | 79.49 | 73.44 | 66.66 |
| Power and Fuel Cost | 1.50 | 1.64 | 1.91 | 1.66 | 1.21 |
| Other Manufacturing Expenses | 23.77 | 20.23 | 20.22 | 17.77 | 14.23 |
| Selling and Administration Expenses | 6.96 | 5.96 | 5.36 | 4.40 | 3.15 |
| Miscellaneous Expenses | 1.55 | 1.33 | 1.05 | 0.82 | 0.60 |
| Employee Benefit Expenses | 18.17 | 17.81 | 16.50 | 12.99 | 10.82 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 29.56 | 32.43 | 25.05 | 21.99 | 16.00 |
| Interest | 2.85 | 2.40 | 1.25 | 1.17 | 0.99 |
| Gross Profit | 26.71 | 30.03 | 23.80 | 20.82 | 15.01 |
| Depreciation | 4.85 | 3.64 | 2.78 | 2.16 | 1.66 |
| Profit Before Tax | 21.86 | 26.39 | 21.02 | 18.66 | 13.35 |
| Current Tax | 3.89 | 4.65 | 3.78 | 3.40 | 2.42 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.55 | 3.25 | 2.72 | -2.92 | 1.83 |
| Reported Net Profit | 15.42 | 18.49 | 14.52 | 18.19 | 9.10 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 15.42 | 18.49 | 14.52 | 18.19 | 9.10 |
| Adjustment below Net Profit | 0.22 | -0.05 | 0.06 | 0.01 | -0.10 |
| Profit/Loss Balance carried down | 72.84 | 66.81 | 52.23 | 34.03 | 25.03 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 12.40 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 88.48 | 72.84 | 66.81 | 52.23 | 34.03 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.48 | 5.38 | 4.23 | 5.29 | 2.66 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 32.27 | 27.72 | 22.35 | 18.10 | 12.73 |
| Book Value(Adj)-Unit Curr | 32.27 | 27.72 | 22.35 | 18.10 | 12.73 |