Profit and Loss
| Shining Tools Ltd Industry: (Engineering) |
|---|
|
BSE Code:
544607
ISIN Demat:
INE0D8001018
Book Value(₹): 45.70 NSE Symbol: N.A Div & Yield(%):
N.A
Market Cap(₹ Cr): 114.72 P/E(TTM):
29.47
EPS(TTM):
6.88
Face Value(₹): 10.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 18.29 | 14.73 | 10.53 | 10.32 | 10.07 |
| Other Income | 0.41 | 0.04 | 0.07 | 0.14 | 0.03 |
| Stock Adjustments | 1.88 | 0.54 | -0.34 | -0.27 | -0.53 |
| Total Income | 20.58 | 15.31 | 10.26 | 10.19 | 9.57 |
| EXPENDITURE : | |||||
| Raw Materials | 10.20 | 6.42 | 3.98 | 2.71 | 3.23 |
| Power and Fuel Cost | 0.18 | 0.15 | 0.22 | 0.18 | 0.19 |
| Other Manufacturing Expenses | 0.58 | 0.09 | 0.11 | 3.81 | 2.75 |
| Selling and Administration Expenses | 0.98 | 0.74 | 0.16 | 0.28 | 0.26 |
| Miscellaneous Expenses | 0.09 | 0.01 | 0.00 | 0.02 | 0.03 |
| Employee Benefit Expenses | 1.39 | 1.43 | 1.52 | 1.25 | 1.20 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 7.16 | 6.46 | 4.29 | 1.96 | 1.90 |
| Interest | 0.92 | 0.98 | 0.92 | 1.13 | 1.11 |
| Gross Profit | 6.24 | 5.48 | 3.37 | 0.83 | 0.79 |
| Depreciation | 1.67 | 2.46 | 0.74 | 0.93 | 1.04 |
| Profit Before Tax | 4.57 | 3.02 | 2.63 | -0.10 | -0.25 |
| Current Tax | 1.22 | 1.34 | 0.68 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.53 | -0.11 | -0.01 | -0.03 | -0.05 |
| Reported Net Profit | 3.89 | 1.80 | 1.96 | -0.08 | -0.20 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.01 | -0.01 |
| Adjusted Net Profit | 3.89 | 1.80 | 1.96 | -0.09 | -0.19 |
| Adjustment below Net Profit | -0.01 | -2.00 | 0.00 | 0.00 | -0.15 |
| Profit/Loss Balance carried down | 2.29 | 2.50 | 0.54 | 0.10 | 0.44 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 6.17 | 2.29 | 2.50 | 0.02 | 0.10 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 6.88 | 4.32 | 9.82 | -0.40 | -0.98 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 45.70 | 19.21 | 22.49 | 10.11 | 10.50 |
| Book Value(Adj)-Unit Curr | 45.70 | - | - | - | - |