Profit and Loss
| Saatvik Green Energy Ltd Industry: (Trading) |
|---|
|
BSE Code:
544526
ISIN Demat:
INE13B501022
Book Value(₹): 79.03 NSE Symbol:
SAATVIKGL
Div & Yield(%):
N.A
Market Cap(₹ Cr): 4,666.02 P/E(TTM):
74.31
EPS(TTM):
4.94
Face Value(₹): 2.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,262.22 | 1,974.33 | 1,090.05 | 608.59 | 479.95 |
| Other Income | 116.48 | 59.02 | 10.01 | 9.04 | 0.35 |
| Stock Adjustments | 116.58 | -63.32 | 59.43 | 21.12 | 18.21 |
| Total Income | 2,495.28 | 1,970.03 | 1,159.49 | 638.75 | 498.51 |
| EXPENDITURE : | |||||
| Raw Materials | 2,149.54 | 1,568.49 | 894.40 | 562.34 | 447.26 |
| Power and Fuel Cost | 4.96 | 6.13 | 5.65 | 3.67 | 2.65 |
| Other Manufacturing Expenses | 31.43 | 24.31 | 17.24 | 11.09 | 6.51 |
| Selling and Administration Expenses | 58.49 | 65.36 | 54.68 | 19.64 | 14.35 |
| Miscellaneous Expenses | 45.35 | 13.88 | 11.93 | 6.01 | 2.98 |
| Employee Benefit Expenses | 77.26 | 41.84 | 15.52 | 10.13 | 7.68 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 128.26 | 250.03 | 160.06 | 25.86 | 17.09 |
| Interest | 25.78 | 28.29 | 15.12 | 12.57 | 6.35 |
| Gross Profit | 102.48 | 221.74 | 144.94 | 13.29 | 10.74 |
| Depreciation | 17.22 | 12.29 | 10.64 | 6.62 | 2.47 |
| Profit Before Tax | 85.26 | 209.45 | 134.30 | 6.67 | 8.27 |
| Current Tax | 25.43 | 54.44 | 36.15 | 3.15 | 2.82 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.45 | -0.93 | -2.13 | -1.23 | -0.51 |
| Reported Net Profit | 62.29 | 155.93 | 100.28 | 4.76 | 5.96 |
| Extraordinary Items | -2.80 | -1.40 | 0.00 | 0.01 | 0.00 |
| Adjusted Net Profit | 65.09 | 157.33 | 100.28 | 4.75 | 5.96 |
| Adjustment below Net Profit | -0.76 | -19.23 | -0.01 | -0.08 | -5.96 |
| Profit/Loss Balance carried down | 253.72 | 117.01 | 16.91 | 12.24 | 12.24 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 315.24 | 253.72 | 117.18 | 16.91 | 12.24 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.90 | 13.92 | 296.70 | 14.08 | 17.64 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 79.03 | 24.88 | 356.70 | 60.04 | 46.20 |
| Book Value(Adj)-Unit Curr | 79.03 | - | - | - | - |