Profit and Loss
| VMS TMT Ltd Industry: (Steel - Medium / Small) |
|---|
|
BSE Code:
544521
ISIN Demat:
INE0SJA01013
Book Value(₹): 45.97 NSE Symbol:
VMSTMT
Div & Yield(%):
N.A
Market Cap(₹ Cr): 212.52 P/E(TTM):
12.56
EPS(TTM):
3.41
Face Value(₹): 10.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 838.56 | 770.19 | 872.96 | 882.01 | 493.72 |
| Other Income | 1.64 | 1.22 | 0.21 | 0.04 | 0.02 |
| Stock Adjustments | 76.39 | 20.42 | 4.12 | 64.80 | 31.03 |
| Total Income | 916.59 | 791.83 | 877.29 | 946.85 | 524.77 |
| EXPENDITURE : | |||||
| Raw Materials | 680.29 | 651.97 | 772.24 | 860.12 | 476.24 |
| Power and Fuel Cost | 92.77 | 45.72 | 26.67 | 31.40 | 14.67 |
| Other Manufacturing Expenses | 27.57 | 8.57 | 2.46 | 1.60 | 1.07 |
| Selling and Administration Expenses | 17.24 | 15.17 | 16.38 | 15.73 | 7.92 |
| Miscellaneous Expenses | 13.27 | 9.54 | 7.79 | 6.78 | 3.88 |
| Employee Benefit Expenses | 19.31 | 13.22 | 10.05 | 9.19 | 4.94 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 66.15 | 47.64 | 41.70 | 22.05 | 16.06 |
| Interest | 28.99 | 21.43 | 18.47 | 12.93 | 5.62 |
| Gross Profit | 37.16 | 26.21 | 23.23 | 9.12 | 10.44 |
| Depreciation | 9.98 | 6.81 | 3.93 | 3.58 | 1.44 |
| Profit Before Tax | 27.18 | 19.40 | 19.30 | 5.54 | 9.00 |
| Current Tax | 3.51 | 3.18 | 3.84 | 0.04 | 0.31 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.63 | 1.48 | 1.99 | 1.31 | 1.82 |
| Reported Net Profit | 21.03 | 14.74 | 13.47 | 4.20 | 6.88 |
| Extraordinary Items | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 21.03 | 14.75 | 13.47 | 4.20 | 6.88 |
| Adjustment below Net Profit | 1.28 | -9.14 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 32.13 | 26.54 | 12.98 | 8.79 | 1.91 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 54.45 | 32.13 | 26.45 | 12.98 | 8.79 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.24 | 4.26 | 10.10 | 3.33 | 6.95 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 45.97 | 21.13 | 34.87 | 24.46 | 18.89 |
| Book Value(Adj)-Unit Curr | 45.97 | - | - | - | - |