Profit and Loss
| Jivial Industries Ltd Industry: (Aluminium and Aluminium Products) |
|---|
|
BSE Code:
544805
ISIN Demat:
INE0V3T01017
Book Value(₹): 83.77 NSE Symbol: N.A Div & Yield(%):
N.A
Market Cap(₹ Cr): 35.72 P/E(TTM):
9.15
EPS(TTM):
8.36
Face Value(₹): 10.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 17.63 | 12.01 | 11.06 | 8.40 | 2.80 |
| Other Income | 0.10 | 0.06 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.93 | 0.50 | 0.45 | -0.04 | 0.16 |
| Total Income | 18.66 | 12.57 | 11.51 | 8.36 | 2.96 |
| EXPENDITURE : | |||||
| Raw Materials | 12.08 | 7.22 | 7.18 | 5.76 | 2.12 |
| Power and Fuel Cost | 0.06 | 0.05 | 0.02 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.65 | 0.46 | 0.45 | 0.62 | 0.21 |
| Selling and Administration Expenses | 0.30 | 0.57 | 0.50 | 0.30 | 0.10 |
| Miscellaneous Expenses | 0.19 | 0.01 | 0.01 | 0.03 | 0.00 |
| Employee Benefit Expenses | 0.42 | 0.45 | 0.25 | 0.22 | 0.10 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 4.95 | 3.81 | 3.08 | 1.42 | 0.44 |
| Interest | 0.09 | 0.03 | 0.02 | 0.00 | 0.00 |
| Gross Profit | 4.86 | 3.78 | 3.06 | 1.42 | 0.44 |
| Depreciation | 0.24 | 0.20 | 0.12 | 0.01 | 0.00 |
| Profit Before Tax | 4.62 | 3.58 | 2.94 | 1.41 | 0.44 |
| Current Tax | 0.87 | 0.64 | 0.53 | 0.25 | 0.08 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 3.75 | 2.96 | 2.41 | 1.17 | 0.36 |
| Extraordinary Items | -0.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 3.90 | 2.96 | 2.41 | 1.17 | 0.36 |
| Adjustment below Net Profit | 0.00 | 0.00 | -1.50 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 5.41 | 2.44 | 1.52 | 0.36 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 9.16 | 5.41 | 2.44 | 1.52 | 0.36 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 11.34 | 8.95 | 7.29 | 1,166.90 | 355.70 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 37.68 | 26.34 | 17.36 | 1,532.60 | 365.70 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |