Profit and Loss
| Ivalue Infosolutions Ltd Industry: (Trading) |
|---|
|
BSE Code:
544523
ISIN Demat:
INE056801025
Book Value(₹): 102.89 NSE Symbol:
IVALUE
Div & Yield(%):
N.A
Market Cap(₹ Cr): 1,037.31 P/E(TTM):
10.22
EPS(TTM):
18.53
Face Value(₹): 2.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 988.92 | 895.76 | 746.41 | 778.55 | 1,279.07 |
| Other Income | 19.70 | 19.81 | 13.65 | 8.39 | 7.86 |
| Stock Adjustments | -5.91 | -14.84 | -63.04 | 83.08 | -10.09 |
| Total Income | 1,002.71 | 900.73 | 697.02 | 870.02 | 1,276.84 |
| EXPENDITURE : | |||||
| Raw Materials | 748.43 | 661.36 | 487.40 | 692.44 | 1,144.41 |
| Power and Fuel Cost | 0.48 | 0.49 | 0.39 | 0.26 | 0.10 |
| Other Manufacturing Expenses | 0.45 | 0.38 | 0.50 | 0.41 | 0.06 |
| Selling and Administration Expenses | 36.48 | 38.17 | 38.52 | 40.68 | 30.22 |
| Miscellaneous Expenses | 16.11 | 14.63 | 9.64 | 9.21 | 5.05 |
| Employee Benefit Expenses | 57.85 | 53.33 | 45.17 | 33.96 | 23.05 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 142.91 | 132.37 | 115.40 | 93.06 | 73.96 |
| Interest | 11.56 | 13.54 | 13.19 | 8.41 | 9.60 |
| Gross Profit | 131.35 | 118.83 | 102.21 | 84.65 | 64.36 |
| Depreciation | 6.87 | 7.11 | 6.87 | 4.10 | 2.50 |
| Profit Before Tax | 124.48 | 111.72 | 95.34 | 80.55 | 61.86 |
| Current Tax | 32.95 | 27.96 | 24.40 | 21.97 | 16.44 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.86 | 0.73 | -1.12 | -0.89 | -0.77 |
| Reported Net Profit | 93.39 | 83.03 | 72.06 | 59.47 | 46.18 |
| Extraordinary Items | -3.15 | 0.00 | 0.00 | 0.90 | 0.26 |
| Adjusted Net Profit | 96.54 | 83.03 | 72.06 | 58.57 | 45.92 |
| Adjustment below Net Profit | 0.31 | -0.02 | 0.00 | -0.01 | 0.00 |
| Profit/Loss Balance carried down | 317.10 | 234.09 | 162.03 | 151.44 | 105.26 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 48.87 | 0.00 |
| P & L Balance carried down | 410.80 | 317.10 | 234.09 | 162.03 | 151.44 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 17.09 | 19.72 | 171.16 | 108.90 | 109.67 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 103.08 | 109.85 | 885.51 | 553.02 | 572.37 |
| Book Value(Adj)-Unit Curr | 103.08 | - | - | - | - |