Profit and Loss
| Auro Impex & Chemicals Ltd Industry: Electrodes - Welding Equipment |
|---|
|
BSE Code: N.A ISIN Demat:
INE0NUL01018
Book Value(₹): 37.19 NSE Symbol:
AUROIMPEX
Div & Yield(%):
N.A
Market Cap(₹ Cr): 48.50 P/E(TTM):
12.12
EPS(TTM):
3.28
Face Value(₹): 10.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 145.90 | 163.72 | 243.45 | 181.38 | 110.08 |
| Other Income | 1.15 | 1.25 | 0.82 | 0.31 | 0.70 |
| Stock Adjustments | 1.60 | -0.22 | -1.14 | 0.42 | 1.12 |
| Total Income | 148.65 | 164.75 | 243.13 | 182.11 | 111.90 |
| EXPENDITURE : | |||||
| Raw Materials | 128.27 | 145.53 | 222.25 | 164.83 | 101.91 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 4.26 | 3.17 | 2.77 | 2.29 | 1.66 |
| Selling and Administration Expenses | 3.86 | 4.11 | 3.98 | 2.70 | 1.98 |
| Miscellaneous Expenses | 0.42 | 0.60 | 0.12 | 0.06 | 0.07 |
| Employee Benefit Expenses | 2.62 | 2.31 | 2.32 | 1.61 | 1.11 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 9.22 | 9.02 | 11.68 | 10.63 | 5.17 |
| Interest | 3.15 | 2.91 | 3.17 | 2.48 | 1.90 |
| Gross Profit | 6.07 | 6.11 | 8.51 | 8.15 | 3.27 |
| Depreciation | 0.54 | 0.39 | 0.30 | 0.44 | 0.49 |
| Profit Before Tax | 5.53 | 5.72 | 8.21 | 7.71 | 2.78 |
| Current Tax | 1.21 | 1.40 | 2.23 | 2.02 | 0.67 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.31 | 0.04 | 0.18 | 0.12 | 0.06 |
| Reported Net Profit | 4.00 | 4.28 | 5.81 | 5.57 | 2.05 |
| Extraordinary Items | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 4.00 | 4.29 | 5.81 | 5.57 | 2.05 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.03 | -5.80 | 0.00 |
| Profit/Loss Balance carried down | 13.36 | 9.08 | 3.24 | 3.47 | 1.42 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 17.36 | 13.36 | 9.08 | 3.24 | 3.47 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.28 | 3.51 | 4.76 | 6.00 | 26.45 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 37.19 | 33.91 | 29.75 | 13.49 | 89.87 |
| Book Value(Adj)-Unit Curr | 37.19 | 33.91 | 29.75 | - | - |