Profit and Loss
| Vikran Engineering Ltd Industry: (Transmisson Line Towers / Equipment) |
|---|
|
BSE Code:
544496
ISIN Demat:
INE01R501028
Book Value(₹): 47.98 NSE Symbol:
VIKRAN
Div & Yield(%):
0.32
Market Cap(₹ Cr): 1,438.63 P/E(TTM):
13.77
EPS(TTM):
4.05
Face Value(₹): 1.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,249.31 | 915.85 | 785.95 | 524.31 | 475.55 |
| Other Income | 16.96 | 6.51 | 5.49 | 21.67 | 1.85 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1,266.27 | 922.36 | 791.44 | 545.98 | 477.40 |
| EXPENDITURE : | |||||
| Raw Materials | 482.75 | 483.68 | 384.96 | 266.48 | 305.12 |
| Power and Fuel Cost | 0.66 | 0.64 | 0.56 | 0.42 | 2.74 |
| Other Manufacturing Expenses | 438.48 | 162.46 | 170.38 | 98.00 | 43.96 |
| Selling and Administration Expenses | 41.06 | 30.18 | 29.86 | 26.97 | 39.59 |
| Miscellaneous Expenses | 25.12 | 9.45 | 6.98 | 27.37 | 18.98 |
| Employee Benefit Expenses | 83.83 | 67.63 | 58.96 | 40.53 | 31.83 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 194.37 | 168.32 | 139.74 | 86.21 | 35.19 |
| Interest | 69.93 | 55.16 | 34.93 | 28.53 | 18.68 |
| Gross Profit | 124.44 | 113.16 | 104.81 | 57.68 | 16.51 |
| Depreciation | 3.41 | 2.97 | 4.05 | 3.70 | 2.13 |
| Profit Before Tax | 121.03 | 110.19 | 100.76 | 53.98 | 14.38 |
| Current Tax | 34.42 | 38.31 | 28.75 | 13.42 | 5.67 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -5.09 | -5.93 | -2.83 | -2.28 | -1.62 |
| Reported Net Profit | 91.70 | 77.81 | 74.83 | 42.84 | 10.33 |
| Extraordinary Items | -0.84 | 0.09 | 0.07 | 1.01 | -0.12 |
| Adjusted Net Profit | 92.54 | 77.72 | 74.76 | 41.83 | 10.45 |
| Adjustment below Net Profit | 0.69 | -0.45 | -0.21 | 0.10 | 0.00 |
| Profit/Loss Balance carried down | 256.40 | 187.82 | 117.11 | 75.18 | 69.38 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | -1.11 | 8.78 | 3.92 | 1.02 | 0.80 |
| P & L Balance carried down | 349.90 | 256.40 | 187.81 | 117.11 | 78.91 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.80 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 18.00 | 21.19 | 1,050.00 | 1,350.00 | 350.00 |
| Dividend Per Share(Rs) | 0.18 | 0.21 | 105.00 | 135.00 | 35.00 |
| Earnings Per Share-Unit Curr | 3.56 | 4.24 | 2,253.95 | 1,477.24 | 355.79 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 47.98 | 25.48 | 8,773.49 | 4,521.90 | 3,200.43 |
| Book Value(Adj)-Unit Curr | 47.98 | - | - | - | - |