Profit and Loss
| Flomic Global Logistics Ltd Industry: (Miscellaneous) |
|---|
|
BSE Code:
504380
ISIN Demat:
INE952M01019
Book Value(₹): 25.95 NSE Symbol: N.A Div & Yield(%):
0.22
Market Cap(₹ Cr): 81.14 P/E(TTM):
15.14
EPS(TTM):
2.95
Face Value(₹): 10.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 431.73 | 500.15 | 332.16 | 422.38 | 375.07 |
| Other Income | 1.35 | 3.15 | 1.53 | 2.60 | 1.35 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 433.08 | 503.30 | 333.69 | 424.98 | 376.42 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.34 | 0.41 | 0.33 | 0.30 | 0.39 |
| Other Manufacturing Expenses | 334.50 | 397.18 | 252.75 | 344.79 | 313.68 |
| Selling and Administration Expenses | 13.19 | 15.81 | 13.09 | 12.93 | 8.77 |
| Miscellaneous Expenses | 1.51 | 2.07 | 2.23 | 0.91 | 2.16 |
| Employee Benefit Expenses | 45.18 | 41.02 | 32.62 | 27.32 | 19.57 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 38.36 | 46.81 | 32.66 | 38.74 | 31.85 |
| Interest | 10.65 | 14.07 | 8.58 | 8.36 | 6.19 |
| Gross Profit | 27.71 | 32.74 | 24.08 | 30.38 | 25.66 |
| Depreciation | 27.02 | 27.99 | 20.99 | 17.58 | 12.73 |
| Profit Before Tax | 0.69 | 4.75 | 3.09 | 12.80 | 12.93 |
| Current Tax | 0.64 | 1.76 | 1.30 | 3.80 | 3.85 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.26 | -0.71 | -0.39 | -0.49 | -0.56 |
| Reported Net Profit | 0.31 | 3.70 | 2.19 | 9.48 | 9.64 |
| Extraordinary Items | 0.07 | 0.05 | -0.01 | 0.32 | 0.00 |
| Adjusted Net Profit | 0.24 | 3.65 | 2.20 | 9.16 | 9.64 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 29.10 | 25.41 | 23.22 | 13.74 | 4.10 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 29.23 | 29.10 | 25.41 | 23.22 | 13.74 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.17 | 2.03 | 1.20 | 5.22 | 5.30 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 25.95 | 25.80 | 23.86 | 22.93 | 17.71 |
| Book Value(Adj)-Unit Curr | 25.95 | 25.80 | 23.86 | 22.93 | 17.71 |