Profit and Loss
| Panasonic Energy India Company Ltd Industry: (Dry Cells) |
|---|
|
BSE Code:
504093
ISIN Demat:
INE795A01017
Book Value(₹): 137.56 NSE Symbol: N.A Div & Yield(%):
0.81
Market Cap(₹ Cr): 180.30 P/E(TTM):
26.22
EPS(TTM):
9.17
Face Value(₹): 10.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 287.76 | 284.74 | 300.86 | 259.00 | 241.52 |
| Other Income | 3.69 | 3.80 | 3.06 | 3.71 | 3.58 |
| Stock Adjustments | -0.54 | 10.95 | -14.29 | 3.83 | 12.18 |
| Total Income | 290.91 | 299.49 | 289.63 | 266.54 | 257.28 |
| EXPENDITURE : | |||||
| Raw Materials | 166.32 | 170.80 | 168.89 | 170.83 | 151.31 |
| Power and Fuel Cost | 3.26 | 3.25 | 3.12 | 3.35 | 4.08 |
| Other Manufacturing Expenses | 5.34 | 5.44 | 5.74 | 2.68 | 3.08 |
| Selling and Administration Expenses | 45.99 | 44.42 | 40.26 | 36.88 | 33.41 |
| Miscellaneous Expenses | 6.35 | 2.59 | 3.88 | 10.93 | 3.06 |
| Employee Benefit Expenses | 52.88 | 50.68 | 48.31 | 52.56 | 46.44 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 10.76 | 22.32 | 19.42 | -10.68 | 15.90 |
| Interest | 0.17 | 0.25 | 0.22 | 0.27 | 0.23 |
| Gross Profit | 10.59 | 22.07 | 19.20 | -10.95 | 15.67 |
| Depreciation | 4.26 | 4.38 | 3.73 | 3.17 | 3.16 |
| Profit Before Tax | 6.33 | 17.69 | 15.47 | -14.12 | 12.51 |
| Current Tax | 2.80 | 6.99 | 1.66 | -0.06 | 3.48 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.04 | -1.07 | 2.17 | -3.43 | -0.36 |
| Reported Net Profit | 3.49 | 11.77 | 11.64 | -10.64 | 9.39 |
| Extraordinary Items | -1.99 | -0.48 | -0.06 | -6.87 | 0.14 |
| Adjusted Net Profit | 5.48 | 12.25 | 11.70 | -3.77 | 9.25 |
| Adjustment below Net Profit | -1.06 | -0.10 | -0.64 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 15.43 | 10.39 | -0.61 | 20.08 | 16.69 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 7.07 | 6.64 | 0.00 | 5.63 | 6.00 |
| P & L Balance carried down | 10.79 | 15.43 | 10.39 | 3.82 | 20.08 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 19.50 | 94.20 | 88.50 | 0.00 | 75.00 |
| Dividend Per Share(Rs) | 1.95 | 9.42 | 8.85 | 0.00 | 7.50 |
| Earnings Per Share-Unit Curr | 4.65 | 15.70 | 15.52 | -14.18 | 12.52 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 137.56 | 143.74 | 137.03 | 122.36 | 144.82 |
| Book Value(Adj)-Unit Curr | 137.56 | 143.74 | 137.03 | 122.36 | 144.82 |