Profit and Loss
| Kaycee Industries Ltd Industry: (Electric Equipment) |
|---|
|
BSE Code:
504084
ISIN Demat:
INE813G01023
Book Value(₹): 105.22 NSE Symbol: N.A Div & Yield(%):
0.27
Market Cap(₹ Cr): 237.70 P/E(TTM):
50.17
EPS(TTM):
14.93
Face Value(₹): 10.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 60.05 | 53.20 | 48.81 | 41.78 | 29.41 |
| Other Income | 0.69 | 0.74 | 0.63 | 0.58 | 0.44 |
| Stock Adjustments | 0.98 | -0.33 | 0.34 | 0.03 | -0.51 |
| Total Income | 61.72 | 53.61 | 49.78 | 42.39 | 29.34 |
| EXPENDITURE : | |||||
| Raw Materials | 38.31 | 30.77 | 30.72 | 26.32 | 17.36 |
| Power and Fuel Cost | 0.36 | 0.29 | 0.40 | 0.11 | 0.08 |
| Other Manufacturing Expenses | 4.41 | 3.43 | 3.65 | 3.37 | 2.28 |
| Selling and Administration Expenses | 3.99 | 4.37 | 3.13 | 2.85 | 2.32 |
| Miscellaneous Expenses | 0.45 | 0.30 | 0.12 | 0.18 | 0.20 |
| Employee Benefit Expenses | 5.66 | 5.07 | 4.35 | 4.22 | 4.20 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 8.53 | 9.37 | 7.41 | 5.34 | 2.90 |
| Interest | 0.38 | 0.37 | 0.41 | 0.06 | 0.07 |
| Gross Profit | 8.15 | 9.00 | 7.00 | 5.28 | 2.83 |
| Depreciation | 1.31 | 1.13 | 1.05 | 0.49 | 0.33 |
| Profit Before Tax | 6.84 | 7.87 | 5.95 | 4.79 | 2.50 |
| Current Tax | 1.93 | 2.08 | 1.52 | 1.22 | 0.53 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.07 | -0.08 | -0.07 | 0.07 | 0.10 |
| Reported Net Profit | 4.98 | 5.88 | 4.49 | 3.49 | 1.87 |
| Extraordinary Items | 0.03 | 0.00 | 0.01 | 0.01 | 0.01 |
| Adjusted Net Profit | 4.95 | 5.88 | 4.48 | 3.48 | 1.86 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.03 | 0.05 |
| Profit/Loss Balance carried down | 22.36 | 17.12 | 13.01 | 9.69 | 7.96 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.63 | 0.63 | 0.38 | 0.32 | 0.19 |
| P & L Balance carried down | 26.71 | 22.36 | 17.12 | 12.89 | 9.69 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 20.00 | 100.00 | 60.00 | 50.00 |
| Dividend Per Share(Rs) | 2.00 | 2.00 | 100.00 | 60.00 | 50.00 |
| Earnings Per Share-Unit Curr | 15.70 | 18.52 | 708.15 | 550.56 | 294.01 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 105.22 | 91.49 | 3,754.73 | 3,115.79 | 2,611.22 |
| Book Value(Adj)-Unit Curr | 105.22 | 91.49 | 75.09 | 62.32 | 52.23 |