Profit and Loss
| Veedol Corporation Ltd Industry: (Chemicals) |
|---|
|
BSE Code:
590005
ISIN Demat:
INE484C01030
Book Value(₹): 455.76 NSE Symbol:
VEEDOL
Div & Yield(%):
7.98
Market Cap(₹ Cr): 2,470.11 P/E(TTM):
17.03
EPS(TTM):
83.25
Face Value(₹): 2.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,546.96 | 1,527.28 | 1,556.54 | 1,492.36 | 1,247.65 |
| Other Income | 115.49 | 75.60 | 55.58 | 36.01 | 45.78 |
| Stock Adjustments | -25.08 | 28.41 | -3.74 | 20.50 | 5.99 |
| Total Income | 1,637.37 | 1,631.29 | 1,608.38 | 1,548.87 | 1,299.42 |
| EXPENDITURE : | |||||
| Raw Materials | 919.81 | 951.76 | 989.45 | 1,018.44 | 785.40 |
| Power and Fuel Cost | 3.76 | 3.18 | 3.81 | 3.84 | 3.32 |
| Other Manufacturing Expenses | 16.40 | 14.35 | 13.26 | 11.81 | 11.35 |
| Selling and Administration Expenses | 403.31 | 391.14 | 334.36 | 287.15 | 239.95 |
| Miscellaneous Expenses | 13.68 | 17.77 | 20.14 | 17.00 | 25.24 |
| Employee Benefit Expenses | 111.85 | 93.29 | 99.11 | 93.16 | 85.73 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 168.56 | 159.80 | 148.25 | 117.47 | 148.43 |
| Interest | 2.26 | 3.46 | 1.16 | 1.20 | 1.31 |
| Gross Profit | 166.30 | 156.34 | 147.09 | 116.27 | 147.12 |
| Depreciation | 23.81 | 21.97 | 9.78 | 10.20 | 10.73 |
| Profit Before Tax | 142.49 | 134.37 | 137.31 | 106.07 | 136.39 |
| Current Tax | 9.71 | 7.78 | 26.77 | 21.98 | 29.85 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.38 | 1.71 | -0.18 | -0.80 | -0.05 |
| Reported Net Profit | 135.16 | 124.88 | 110.72 | 84.89 | 106.59 |
| Extraordinary Items | 1.27 | -3.66 | -0.20 | -0.21 | 0.04 |
| Adjusted Net Profit | 133.89 | 128.54 | 110.92 | 85.10 | 106.55 |
| Adjustment below Net Profit | 7.99 | 2.37 | -1.54 | -0.26 | -0.51 |
| Profit/Loss Balance carried down | 659.93 | 623.28 | 595.99 | 584.54 | 617.85 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 101.06 | 90.60 | 81.89 | 73.18 | 139.39 |
| P & L Balance carried down | 702.02 | 659.93 | 623.28 | 595.99 | 584.54 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 5,800.00 | 2,700.00 | 2,600.00 | 2,100.00 | 2,750.00 |
| Dividend Per Share(Rs) | 58.00 | 54.00 | 52.00 | 42.00 | 55.00 |
| Earnings Per Share-Unit Curr | 79.51 | 73.46 | 65.13 | 49.94 | 62.70 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 467.08 | 440.85 | 419.14 | 402.50 | 395.18 |
| Book Value(Adj)-Unit Curr | 467.08 | 440.85 | 419.14 | 402.50 | 395.18 |