Profit and Loss
| Kriti Nutrients Ltd Industry: (Solvent Extraction) |
|---|
|
BSE Code:
533210
ISIN Demat:
INE798K01010
Book Value(₹): 45.72 NSE Symbol:
KRITINUT
Div & Yield(%):
4.78
Market Cap(₹ Cr): 345.61 P/E(TTM):
10.26
EPS(TTM):
6.72
Face Value(₹): 1.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 921.51 | 734.34 | 684.36 | 796.87 | 752.88 |
| Other Income | 7.97 | 7.76 | 4.45 | 4.44 | 3.35 |
| Stock Adjustments | 6.24 | -4.90 | -0.52 | -6.08 | 2.37 |
| Total Income | 935.72 | 737.20 | 688.29 | 795.23 | 758.60 |
| EXPENDITURE : | |||||
| Raw Materials | 827.48 | 626.70 | 573.18 | 709.84 | 681.98 |
| Power and Fuel Cost | 9.99 | 10.39 | 10.40 | 12.71 | 11.74 |
| Other Manufacturing Expenses | 12.42 | 10.35 | 10.62 | 11.16 | 12.57 |
| Selling and Administration Expenses | 16.91 | 16.38 | 12.55 | 13.47 | 17.38 |
| Miscellaneous Expenses | 1.73 | 1.53 | 1.72 | 1.04 | 1.21 |
| Employee Benefit Expenses | 15.78 | 16.06 | 13.15 | 11.37 | 11.05 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 51.41 | 55.79 | 66.67 | 35.63 | 22.68 |
| Interest | 0.55 | 0.57 | 1.39 | 3.53 | 2.11 |
| Gross Profit | 50.86 | 55.22 | 65.28 | 32.10 | 20.57 |
| Depreciation | 5.75 | 5.44 | 4.69 | 4.16 | 3.73 |
| Profit Before Tax | 45.11 | 49.78 | 60.59 | 27.94 | 16.84 |
| Current Tax | 11.51 | 12.78 | 15.56 | 7.16 | 4.55 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.24 | -0.03 | -0.27 | -0.03 | -0.03 |
| Reported Net Profit | 33.84 | 37.02 | 45.29 | 20.80 | 12.31 |
| Extraordinary Items | 0.51 | 1.23 | 0.03 | 0.00 | -0.04 |
| Adjusted Net Profit | 33.33 | 35.79 | 45.26 | 20.80 | 12.35 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 178.54 | 147.02 | 107.99 | 90.09 | 79.94 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 20.53 | 5.50 | 6.25 | 2.90 | 2.15 |
| P & L Balance carried down | 191.85 | 178.54 | 147.02 | 107.99 | 90.09 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 330.00 | 30.00 | 30.00 | 25.00 | 18.00 |
| Dividend Per Share(Rs) | 3.30 | 0.30 | 0.30 | 0.25 | 0.18 |
| Earnings Per Share-Unit Curr | 6.75 | 7.39 | 9.04 | 4.15 | 2.46 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 45.72 | 42.29 | 35.22 | 26.42 | 22.45 |
| Book Value(Adj)-Unit Curr | 45.72 | 42.29 | 35.22 | 26.42 | 22.45 |