Profit and Loss
| Powerica Ltd Industry: (Electric Equipment) |
|---|
|
BSE Code:
544744
ISIN Demat:
INE921L01032
Book Value(₹): 148.78 NSE Symbol:
POWERICA
Div & Yield(%):
0.55
Market Cap(₹ Cr): 6,315.57 P/E(TTM):
28.71
EPS(TTM):
17.38
Face Value(₹): 5.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,594.09 | 2,495.81 | 2,195.07 | 2,354.63 | 1,487.58 |
| Other Income | 47.84 | 63.09 | 146.81 | 44.51 | 36.76 |
| Stock Adjustments | 12.99 | -14.15 | 7.22 | 6.54 | 4.11 |
| Total Income | 2,654.92 | 2,544.75 | 2,349.10 | 2,405.68 | 1,528.45 |
| EXPENDITURE : | |||||
| Raw Materials | 1,921.16 | 1,798.67 | 1,444.74 | 1,561.77 | 1,036.40 |
| Power and Fuel Cost | 3.38 | 3.33 | 3.15 | 3.01 | 2.59 |
| Other Manufacturing Expenses | 107.21 | 124.46 | 149.08 | 1.83 | 0.32 |
| Selling and Administration Expenses | 124.48 | 111.35 | 100.73 | 29.09 | 20.01 |
| Miscellaneous Expenses | 36.21 | 36.18 | 46.58 | 330.91 | 167.66 |
| Employee Benefit Expenses | 124.56 | 107.97 | 111.11 | 94.77 | 78.59 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 337.92 | 362.79 | 493.71 | 384.30 | 222.89 |
| Interest | 24.94 | 32.40 | 39.78 | 55.88 | 47.03 |
| Gross Profit | 312.98 | 330.39 | 453.93 | 328.42 | 175.86 |
| Depreciation | 115.58 | 116.01 | 127.94 | 135.51 | 116.77 |
| Profit Before Tax | 197.40 | 214.38 | 325.99 | 192.91 | 59.09 |
| Current Tax | 46.88 | 86.86 | 74.44 | 22.53 | 20.53 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -51.11 | -14.16 | 38.43 | 57.33 | 18.15 |
| Reported Net Profit | 201.63 | 141.68 | 213.12 | 113.05 | 20.41 |
| Extraordinary Items | 0.25 | 22.68 | 46.29 | 0.00 | 0.00 |
| Adjusted Net Profit | 201.38 | 119.00 | 166.83 | 113.05 | 20.41 |
| Adjustment below Net Profit | -18.71 | 0.00 | -102.48 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 1,108.20 | 976.45 | 868.91 | 755.85 | 730.55 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 29.93 | 9.93 | 3.10 | -0.01 | -4.89 |
| P & L Balance carried down | 1,261.19 | 1,108.20 | 976.45 | 868.91 | 755.85 |
| Dividend | 29.93 | 0.00 | 0.00 | 0.00 | 9.68 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 55.00 | 0.00 | 0.00 | 0.00 | 57.94 |
| Dividend Per Share(Rs) | 2.75 | 0.00 | 0.00 | 0.00 | 2.90 |
| Earnings Per Share-Unit Curr | 15.93 | 52.09 | 78.35 | 33.85 | 6.11 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 148.77 | 384.50 | 332.78 | 268.66 | 235.21 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |