Profit and Loss
| Shoppers Stop Ltd Industry: (Textiles - Products) |
|---|
|
BSE Code:
532638
ISIN Demat:
INE498B01024
Book Value(₹): 27.16 NSE Symbol:
SHOPERSTOP
Div & Yield(%):
N.A
Market Cap(₹ Cr): 4,239.06 P/E(TTM): N.A
EPS(TTM): N.A
Face Value(₹): 5.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4,707.67 | 4,435.61 | 4,213.16 | 3,998.36 | 2,493.81 |
| Other Income | 51.94 | 52.95 | 55.70 | 56.07 | 166.05 |
| Stock Adjustments | -9.96 | 304.58 | 128.92 | 478.79 | 160.35 |
| Total Income | 4,749.65 | 4,793.14 | 4,397.78 | 4,533.22 | 2,820.21 |
| EXPENDITURE : | |||||
| Raw Materials | 2,804.40 | 2,908.21 | 2,625.18 | 2,806.20 | 1,663.78 |
| Power and Fuel Cost | 138.17 | 135.94 | 120.69 | 111.34 | 72.71 |
| Other Manufacturing Expenses | 283.27 | 267.83 | 231.25 | 204.22 | 170.12 |
| Selling and Administration Expenses | 251.51 | 254.46 | 206.54 | 215.76 | 138.42 |
| Miscellaneous Expenses | 84.67 | 65.51 | 71.54 | 70.04 | 72.26 |
| Employee Benefit Expenses | 436.54 | 410.05 | 381.82 | 349.26 | 269.29 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 751.09 | 751.14 | 760.76 | 776.40 | 433.63 |
| Interest | 283.53 | 257.92 | 223.56 | 232.69 | 220.45 |
| Gross Profit | 467.56 | 493.22 | 537.20 | 543.71 | 213.18 |
| Depreciation | 534.31 | 491.64 | 436.12 | 381.60 | 351.97 |
| Profit Before Tax | -66.75 | 1.58 | 101.08 | 162.11 | -138.79 |
| Current Tax | -2.80 | -5.73 | 0.00 | 0.00 | -20.59 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -17.71 | 0.57 | 27.20 | 42.86 | -31.52 |
| Reported Net Profit | -46.24 | 6.74 | 73.88 | 119.25 | -86.68 |
| Extraordinary Items | -17.96 | 0.35 | -4.15 | 2.77 | -11.38 |
| Adjusted Net Profit | -28.28 | 6.39 | 78.03 | 116.48 | -75.30 |
| Adjustment below Net Profit | 0.65 | -1.19 | -1.06 | -0.27 | -0.82 |
| Profit/Loss Balance carried down | -708.73 | -717.01 | -800.72 | -920.76 | -833.95 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | -3.88 | -2.73 | -10.89 | -1.06 | -0.69 |
| P & L Balance carried down | -750.44 | -708.73 | -717.01 | -800.72 | -920.76 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -4.20 | 0.61 | 6.72 | 10.87 | -7.91 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 27.17 | 30.85 | 29.45 | 21.13 | 8.97 |
| Book Value(Adj)-Unit Curr | 27.17 | 30.85 | 29.45 | 21.13 | 8.97 |