Profit and Loss
| Foods & Inns Ltd Industry: (Food - Processing - Indian) |
|---|
|
BSE Code:
507552
ISIN Demat:
INE976E01023
Book Value(₹): 77.99 NSE Symbol:
FOODSIN
Div & Yield(%):
0.67
Market Cap(₹ Cr): 327.80 P/E(TTM):
11.73
EPS(TTM):
3.80
Face Value(₹): 1.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 850.01 | 972.92 | 997.31 | 981.17 | 616.49 |
| Other Income | 13.33 | 13.96 | 7.74 | 8.82 | 7.62 |
| Stock Adjustments | 128.36 | 95.14 | 45.97 | 90.36 | 68.17 |
| Total Income | 991.70 | 1,082.02 | 1,051.02 | 1,080.35 | 692.28 |
| EXPENDITURE : | |||||
| Raw Materials | 643.04 | 740.80 | 740.22 | 777.82 | 470.34 |
| Power and Fuel Cost | 19.79 | 17.47 | 14.10 | 11.31 | 9.86 |
| Other Manufacturing Expenses | 66.08 | 60.07 | 55.31 | 48.70 | 36.21 |
| Selling and Administration Expenses | 74.86 | 73.82 | 62.21 | 78.08 | 80.64 |
| Miscellaneous Expenses | 18.53 | 9.96 | 10.56 | 17.84 | 9.05 |
| Employee Benefit Expenses | 51.56 | 45.48 | 39.69 | 38.59 | 28.60 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 117.85 | 134.43 | 128.92 | 108.02 | 57.58 |
| Interest | 49.28 | 61.19 | 48.41 | 29.81 | 20.69 |
| Gross Profit | 68.57 | 73.24 | 80.51 | 78.21 | 36.89 |
| Depreciation | 23.44 | 20.50 | 16.29 | 13.94 | 13.24 |
| Profit Before Tax | 45.13 | 52.74 | 64.22 | 64.27 | 23.65 |
| Current Tax | 11.66 | 10.68 | 21.55 | 18.25 | 8.20 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.11 | -2.67 | 5.96 | -1.22 | -0.57 |
| Reported Net Profit | 31.36 | 44.73 | 36.71 | 47.24 | 16.02 |
| Extraordinary Items | -0.11 | 1.63 | 0.19 | 3.49 | -0.46 |
| Adjusted Net Profit | 31.47 | 43.10 | 36.52 | 43.75 | 16.48 |
| Adjustment below Net Profit | 0.17 | -0.40 | -0.11 | -0.19 | -0.34 |
| Profit/Loss Balance carried down | 266.67 | 224.93 | 191.02 | 145.23 | 130.56 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 2.20 | 2.19 | 2.68 | 1.26 | 1.01 |
| P & L Balance carried down | 296.00 | 267.06 | 224.93 | 191.02 | 145.23 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 30.00 | 30.00 | 30.00 | 50.00 | 25.00 |
| Dividend Per Share(Rs) | 0.30 | 0.30 | 0.30 | 0.50 | 0.25 |
| Earnings Per Share-Unit Curr | 4.26 | 6.09 | 6.47 | 9.27 | 3.18 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 77.99 | 74.02 | 60.47 | 49.53 | 39.24 |
| Book Value(Adj)-Unit Curr | 77.99 | 74.02 | 60.47 | 49.53 | 39.24 |